收益表 (TTM)
石油勝利能源公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| 改變 (%) | 14.93 | 36.46 | 35.48 | 16.04 | 7.04 | 4.33 | 16.53 | 10.02 | 2.58 | -10.59 | -27.63 | -7.19 | -0.09 | -5.08 | -0.85 | -25.85 | -17.75 | -12.11 | -20.14 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| 改變 (%) | -10.82 | 87.62 | 24.36 | 11.95 | 27.12 | 5.35 | 15.74 | 18.42 | 14.69 | 4.84 | -7.60 | -5.22 | -9.14 | -14.84 | -0.91 | -6.27 | -5.06 | -10.14 | -17.59 | |
| 佔收入的百分比 | 36.68 | 28.46 | 39.14 | 35.92 | 34.66 | 41.16 | 41.56 | 41.28 | 44.43 | 49.68 | 58.25 | 74.38 | 75.96 | 69.07 | 61.97 | 61.93 | 78.29 | 90.37 | 92.40 | 95.35 |
| 營業毛利 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 改變 (%) | 29.85 | 16.10 | 42.63 | 18.33 | -3.62 | 3.62 | 17.09 | 4.11 | -7.11 | -25.82 | -55.59 | -12.90 | 28.52 | 16.71 | -0.74 | -57.71 | -63.53 | -30.65 | -51.16 | |
| 佔收入的百分比 | 63.32 | 71.54 | 60.86 | 64.08 | 65.34 | 58.84 | 58.44 | 58.72 | 55.57 | 50.32 | 41.75 | 25.62 | 24.04 | 30.93 | 38.03 | 38.07 | 21.71 | 9.63 | 7.60 | 4.65 |
| 銷售、一般及行政費用 | 2 | 3 | 2 | 3 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 6 |
| 改變 (%) | 7.92 | -3.78 | 24.15 | 16.02 | 16.95 | 31.69 | 0.18 | 9.17 | 2.36 | -6.18 | 3.69 | 4.99 | -2.70 | 6.66 | 0.42 | -9.51 | 0.34 | 0.56 | -7.47 | |
| 佔收入的百分比 | 459.26 | 431.24 | 304.07 | 278.64 | 278.60 | 304.40 | 384.25 | 330.36 | 327.81 | 327.11 | 343.24 | 491.82 | 556.37 | 541.80 | 608.83 | 616.57 | 752.49 | 918.01 | 1,050.35 | 1,217.04 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 3 | 3 | 3 | 4 | 4 | 5 | 6 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 9 | 8 |
| 改變 (%) | 6.87 | 2.78 | 23.39 | 15.54 | 26.47 | 22.41 | 2.93 | 10.68 | -0.57 | 5.46 | 2.88 | 5.31 | -2.60 | -1.81 | 0.45 | -10.60 | 0.72 | 20.40 | -6.66 | |
| 佔收入的百分比 | 506.48 | 470.94 | 354.69 | 323.03 | 321.64 | 380.04 | 445.92 | 393.90 | 396.27 | 384.12 | 453.05 | 644.05 | 730.81 | 712.48 | 737.00 | 746.59 | 900.13 | 1,102.33 | 1,510.07 | 1,765.04 |
| 營業收入 | -2 | -2 | -2 | -2 | -3 | -4 | -5 | -5 | -5 | -5 | -6 | -7 | -7 | -7 | -7 | -7 | -6 | -6 | -8 | -8 |
| 改變 (%) | 4.88 | -6.30 | 18.64 | 15.31 | 35.24 | 28.87 | -1.00 | 10.90 | -1.63 | 11.10 | 11.52 | 7.61 | -2.99 | -1.28 | 0.65 | -8.25 | 3.03 | 23.64 | -5.70 | |
| 佔收入的百分比 | -406.48 | -370.94 | -254.69 | -223.03 | -221.64 | -280.04 | -345.92 | -293.90 | -296.27 | -284.12 | -353.05 | -544.05 | -630.81 | -612.48 | -637.00 | -646.59 | -800.13 | -1,002.33 | -1,410.07 | -1,665.04 |
| 利息花費 | -0 | -0 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -3 | -4 | -4 |
| 改變 (%) | 29.23 | 110.06 | 31.70 | 2.66 | 18.85 | -70.52 | 29.71 | 23.95 | -4.94 | 116.17 | -9.13 | 2.87 | 2.28 | 21.68 | 16.34 | 6.09 | 44.93 | 28.69 | 14.56 | |
| 佔收入的百分比 | -66.41 | -74.67 | -114.94 | -111.73 | -98.85 | -109.76 | -31.01 | -34.52 | -38.89 | -36.04 | -87.14 | -109.42 | -121.28 | -124.15 | -159.15 | -186.74 | -267.18 | -470.81 | -689.40 | -988.94 |
| 淨利 | 0 | -0 | -3 | -4 | -4 | -5 | -7 | -6 | -6 | -6 | -6 | -7 | -8 | -8 | -7 | -9 | -6 | -7 | -9 | -8 |
| 改變 (%) | -112.92 | 19,731.28 | 30.72 | 13.38 | 25.50 | 32.13 | -14.33 | 10.46 | -7.58 | 3.40 | 14.64 | 9.03 | 4.00 | -8.27 | 19.02 | -25.98 | 2.61 | 38.65 | -17.92 | |
| 佔收入的百分比 | 20.96 | -2.36 | -342.47 | -330.44 | -322.87 | -378.58 | -479.47 | -352.50 | -353.92 | -318.88 | -368.78 | -584.21 | -686.29 | -714.35 | -690.33 | -828.60 | -827.20 | -1,031.99 | -1,628.09 | -1,673.45 |
Source: Capital IQ