收益表 (TTM)
Stryker Corporation - 存託憑證(普通股)收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 16,246 | 16,669 | 17,108 | 17,430 | 17,629 | 17,948 | 18,449 | 18,952 | 19,455 | 19,885 | 20,498 | 20,963 | 21,389 | 21,974 | 22,595 | 23,218 | 23,818 | 24,381 | 25,116 | 25,270 |
| 改變 (%) | 2.60 | 2.63 | 1.88 | 1.14 | 1.81 | 2.79 | 2.73 | 2.65 | 2.21 | 3.08 | 2.27 | 2.03 | 2.74 | 2.83 | 2.76 | 2.58 | 2.36 | 3.01 | 0.61 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 5,594 | 5,722 | 5,846 | 6,013 | 6,203 | 6,477 | 6,803 | 7,029 | 7,183 | 7,237 | 7,401 | 7,548 | 7,699 | 7,917 | 8,050 | 8,196 | 8,348 | 8,522 | 8,780 | 8,921 |
| 改變 (%) | 2.29 | 2.17 | 2.86 | 3.16 | 4.42 | 5.03 | 3.32 | 2.19 | 0.75 | 2.27 | 1.99 | 2.00 | 2.83 | 1.68 | 1.81 | 1.85 | 2.08 | 3.03 | 1.61 | |
| 佔收入的百分比 | 34.43 | 34.33 | 34.17 | 34.50 | 35.19 | 36.09 | 36.87 | 37.09 | 36.92 | 36.39 | 36.11 | 36.01 | 36.00 | 36.03 | 35.63 | 35.30 | 35.05 | 34.95 | 34.96 | 35.30 |
| 營業毛利 | 10,652 | 10,947 | 11,262 | 11,417 | 11,426 | 11,471 | 11,646 | 11,923 | 12,272 | 12,648 | 13,097 | 13,415 | 13,690 | 14,057 | 14,545 | 15,022 | 15,470 | 15,859 | 16,336 | 16,349 |
| 改變 (%) | 2.77 | 2.88 | 1.38 | 0.08 | 0.39 | 1.53 | 2.38 | 2.93 | 3.06 | 3.55 | 2.43 | 2.05 | 2.68 | 3.47 | 3.28 | 2.98 | 2.51 | 3.01 | 0.08 | |
| 佔收入的百分比 | 65.57 | 65.67 | 65.83 | 65.50 | 64.81 | 63.91 | 63.13 | 62.91 | 63.08 | 63.61 | 63.89 | 63.99 | 64.00 | 63.97 | 64.37 | 64.70 | 64.95 | 65.05 | 65.04 | 64.70 |
| 銷售、一般及行政費用 | 5,297 | 5,525 | 5,752 | 5,929 | 5,925 | 6,014 | 6,099 | 6,278 | 6,494 | 6,690 | 6,961 | 7,069 | 7,224 | 7,345 | 7,503 | 7,771 | 7,973 | 8,138 | 8,244 | 8,298 |
| 改變 (%) | 4.30 | 4.11 | 3.08 | -0.07 | 1.50 | 1.41 | 2.93 | 3.44 | 3.02 | 4.05 | 1.55 | 2.19 | 1.67 | 2.15 | 3.57 | 2.60 | 2.07 | 1.30 | 0.66 | |
| 佔收入的百分比 | 32.60 | 33.15 | 33.62 | 34.02 | 33.61 | 33.51 | 33.06 | 33.13 | 33.38 | 33.64 | 33.96 | 33.72 | 33.77 | 33.43 | 33.21 | 33.47 | 33.47 | 33.38 | 32.82 | 32.84 |
| 研發 | 1,095 | 1,159 | 1,235 | 1,281 | 1,322 | 1,372 | 1,367 | 1,372 | 1,367 | 1,364 | 1,387 | 1,416 | 1,433 | 1,457 | 1,463 | 1,499 | 1,539 | 1,571 | 1,604 | 1,609 |
| 改變 (%) | 5.84 | 6.56 | 3.72 | 3.20 | 3.78 | -0.36 | 0.37 | -0.36 | -0.22 | 1.69 | 2.09 | 1.20 | 1.67 | 0.41 | 2.46 | 2.67 | 2.08 | 2.10 | 0.31 | |
| 佔收入的百分比 | 6.74 | 6.95 | 7.22 | 7.35 | 7.50 | 7.64 | 7.41 | 7.24 | 7.03 | 6.86 | 6.77 | 6.75 | 6.70 | 6.63 | 6.47 | 6.46 | 6.46 | 6.44 | 6.39 | 6.37 |
| 營運支出 | 12,560 | 13,010 | 13,452 | 13,811 | 14,049 | 14,477 | 14,896 | 15,317 | 15,683 | 15,935 | 16,384 | 16,660 | 16,977 | 17,335 | 17,639 | 18,103 | 18,529 | 18,930 | 19,360 | 19,573 |
| 改變 (%) | 3.58 | 3.40 | 2.67 | 1.72 | 3.05 | 2.89 | 2.83 | 2.39 | 1.61 | 2.82 | 1.68 | 1.90 | 2.11 | 1.75 | 2.63 | 2.35 | 2.16 | 2.27 | 1.10 | |
| 佔收入的百分比 | 77.31 | 78.05 | 78.63 | 79.24 | 79.69 | 80.66 | 80.74 | 80.82 | 80.61 | 80.14 | 79.93 | 79.47 | 79.37 | 78.89 | 78.07 | 77.97 | 77.79 | 77.64 | 77.08 | 77.46 |
| 營業收入 | 3,686 | 3,659 | 3,656 | 3,619 | 3,580 | 3,471 | 3,553 | 3,635 | 3,772 | 3,950 | 4,114 | 4,303 | 4,412 | 4,639 | 4,956 | 5,115 | 5,289 | 5,451 | 5,756 | 5,697 |
| 改變 (%) | -0.73 | -0.08 | -1.01 | -1.08 | -3.04 | 2.36 | 2.31 | 3.77 | 4.72 | 4.15 | 4.59 | 2.53 | 5.15 | 6.83 | 3.21 | 3.40 | 3.06 | 5.60 | -1.03 | |
| 佔收入的百分比 | 22.69 | 21.95 | 21.37 | 20.76 | 20.31 | 19.34 | 19.26 | 19.18 | 19.39 | 19.86 | 20.07 | 20.53 | 20.63 | 21.11 | 21.93 | 22.03 | 22.21 | 22.36 | 22.92 | 22.54 |
| 利息花費 | -315 | -315 | -337 | -337 | -337 | -337 | -337 | -337 | -337 | -337 | -363 | -356 | -356 | -356 | -409 | -546 | -396 | -396 | -607 | -622 |
| 改變 (%) | -0.00 | 6.98 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 7.72 | -1.93 | -0.00 | -0.00 | 14.89 | 33.50 | -27.47 | -0.00 | 53.28 | 2.47 | |
| 佔收入的百分比 | -1.94 | -1.89 | -1.97 | -1.93 | -1.91 | -1.88 | -1.83 | -1.78 | -1.73 | -1.69 | -1.77 | -1.70 | -1.66 | -1.62 | -1.81 | -2.35 | -1.66 | -1.62 | -2.42 | -2.46 |
| 淨利 | 2,083 | 1,900 | 1,994 | 2,015 | 2,079 | 2,457 | 2,358 | 2,627 | 2,709 | 2,585 | 3,165 | 3,361 | 3,448 | 3,590 | 2,993 | 2,859 | 2,918 | 2,943 | 3,246 | 3,337 |
| 改變 (%) | -8.79 | 4.95 | 1.05 | 3.18 | 18.18 | -4.03 | 11.41 | 3.12 | -4.58 | 22.44 | 6.19 | 2.59 | 4.12 | -16.63 | -4.48 | 2.06 | 0.86 | 10.30 | 2.80 | |
| 佔收入的百分比 | 12.82 | 11.40 | 11.66 | 11.56 | 11.79 | 13.69 | 12.78 | 13.86 | 13.92 | 13.00 | 15.44 | 16.03 | 16.12 | 16.34 | 13.25 | 12.31 | 12.25 | 12.07 | 12.92 | 13.21 |
Source: Capital IQ