收益表 (TTM)
施耐德電機 SE - 存託憑證(普通股)收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 27,358 | 28,132 | 28,905 | 30,056 | 31,208 | 32,692 | 34,176 | 34,954 | 35,732 | 35,817 | 35,902 | 36,172 | 36,442 | 37,298 | 38,153 | 38,734 | 39,316 | 39,734 | 40,152 |
| 改變 (%) | 2.83 | 2.75 | 3.98 | 3.83 | 4.76 | 4.54 | 2.28 | 2.23 | 0.24 | 0.24 | 0.75 | 0.75 | 2.35 | 2.29 | 1.52 | 1.50 | 1.06 | 1.05 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 16,119 | 16,590 | 17,062 | 17,798 | 18,534 | 19,417 | 20,300 | 20,604 | 20,909 | 20,900 | 20,890 | 20,956 | 21,023 | 21,454 | 21,885 | 22,310 | 22,735 | 22,996 | 23,257 |
| 改變 (%) | 2.93 | 2.84 | 4.31 | 4.14 | 4.76 | 4.55 | 1.50 | 1.48 | -0.05 | -0.05 | 0.32 | 0.32 | 2.05 | 2.01 | 1.94 | 1.90 | 1.15 | 1.13 | |
| 佔收入的百分比 | 58.92 | 58.97 | 59.03 | 59.22 | 59.39 | 59.39 | 59.40 | 58.95 | 58.52 | 58.35 | 58.19 | 57.94 | 57.69 | 57.52 | 57.36 | 57.60 | 57.83 | 57.87 | 57.92 |
| 營業毛利 | 11,239 | 11,541 | 11,843 | 12,258 | 12,674 | 13,275 | 13,876 | 14,350 | 14,823 | 14,918 | 15,012 | 15,216 | 15,419 | 15,844 | 16,268 | 16,424 | 16,581 | 16,738 | 16,895 |
| 改變 (%) | 2.69 | 2.62 | 3.51 | 3.39 | 4.74 | 4.53 | 3.41 | 3.30 | 0.64 | 0.63 | 1.36 | 1.34 | 2.75 | 2.68 | 0.96 | 0.95 | 0.95 | 0.94 | |
| 佔收入的百分比 | 41.08 | 41.03 | 40.97 | 40.78 | 40.61 | 40.61 | 40.60 | 41.05 | 41.48 | 41.65 | 41.81 | 42.06 | 42.31 | 42.48 | 42.64 | 42.40 | 42.17 | 42.13 | 42.08 |
| 銷售、一般及行政費用 | 5,820 | 5,930 | 6,040 | 6,175 | 6,310 | 6,597 | 6,884 | 7,148 | 7,412 | 7,449 | 7,486 | 7,547 | 7,608 | 7,764 | 7,921 | 7,978 | 8,035 | 8,044 | 8,053 |
| 改變 (%) | 1.89 | 1.85 | 2.24 | 2.19 | 4.55 | 4.35 | 3.83 | 3.69 | 0.50 | 0.50 | 0.81 | 0.81 | 2.06 | 2.02 | 0.72 | 0.71 | 0.11 | 0.11 | |
| 佔收入的百分比 | 21.27 | 21.08 | 20.90 | 20.54 | 20.22 | 20.18 | 20.14 | 20.45 | 20.74 | 20.80 | 20.85 | 20.86 | 20.88 | 20.82 | 20.76 | 20.60 | 20.44 | 20.24 | 20.06 |
| 研發 | 749 | 802 | 855 | 925 | 995 | 1,018 | 1,040 | 1,058 | 1,076 | 1,122 | 1,168 | 1,204 | 1,241 | 1,274 | 1,308 | 1,342 | 1,376 | 1,370 | 1,365 |
| 改變 (%) | 7.08 | 6.61 | 8.19 | 7.57 | 2.26 | 2.21 | 1.73 | 1.70 | 4.28 | 4.10 | 3.12 | 3.03 | 2.70 | 2.63 | 2.60 | 2.53 | -0.40 | -0.40 | |
| 佔收入的百分比 | 2.74 | 2.85 | 2.96 | 3.08 | 3.19 | 3.11 | 3.04 | 3.03 | 3.01 | 3.13 | 3.25 | 3.33 | 3.41 | 3.42 | 3.43 | 3.46 | 3.50 | 3.45 | 3.40 |
| 營運支出 | 22,986 | 23,676 | 24,365 | 25,338 | 26,312 | 27,482 | 28,652 | 29,230 | 29,809 | 29,884 | 29,958 | 30,152 | 30,345 | 30,934 | 31,523 | 32,004 | 32,486 | 32,836 | 33,185 |
| 改變 (%) | 3.00 | 2.91 | 4.00 | 3.84 | 4.45 | 4.26 | 2.02 | 1.98 | 0.25 | 0.25 | 0.65 | 0.64 | 1.94 | 1.90 | 1.53 | 1.50 | 1.08 | 1.06 | |
| 佔收入的百分比 | 84.02 | 84.16 | 84.29 | 84.30 | 84.31 | 84.06 | 83.84 | 83.63 | 83.42 | 83.43 | 83.44 | 83.36 | 83.27 | 82.94 | 82.62 | 82.63 | 82.63 | 82.64 | 82.65 |
| 營業收入 | 4,372 | 4,456 | 4,540 | 4,718 | 4,896 | 5,210 | 5,524 | 5,724 | 5,923 | 5,934 | 5,944 | 6,020 | 6,097 | 6,364 | 6,630 | 6,730 | 6,830 | 6,898 | 6,967 |
| 改變 (%) | 1.92 | 1.89 | 3.92 | 3.77 | 6.41 | 6.03 | 3.61 | 3.49 | 0.18 | 0.18 | 1.29 | 1.27 | 4.37 | 4.19 | 1.51 | 1.49 | 1.00 | 0.99 | |
| 佔收入的百分比 | 15.98 | 15.84 | 15.71 | 15.70 | 15.69 | 15.94 | 16.16 | 16.37 | 16.58 | 16.57 | 16.56 | 16.64 | 16.73 | 17.06 | 17.38 | 17.37 | 17.37 | 17.36 | 17.35 |
| 利息花費 | -155 | -146 | -137 | -134 | -132 | -148 | -164 | -240 | -316 | -370 | -423 | -430 | -438 | -460 | -483 | -496 | -509 | -522 | -535 |
| 改變 (%) | -5.81 | -6.16 | -1.82 | -1.86 | 12.12 | 10.81 | 46.34 | 31.67 | 16.93 | 14.48 | 1.77 | 1.74 | 5.14 | 4.89 | 2.69 | 2.62 | 2.55 | 2.49 | |
| 佔收入的百分比 | -0.57 | -0.52 | -0.47 | -0.45 | -0.42 | -0.45 | -0.48 | -0.69 | -0.88 | -1.03 | -1.18 | -1.19 | -1.20 | -1.23 | -1.27 | -1.28 | -1.29 | -1.31 | -1.33 |
| 淨利 | 2,907 | 3,056 | 3,204 | 3,186 | 3,167 | 3,322 | 3,477 | 3,729 | 3,981 | 3,992 | 4,003 | 3,932 | 3,862 | 4,066 | 4,269 | 4,284 | 4,300 | 4,232 | 4,163 |
| 改變 (%) | 5.11 | 4.86 | -0.58 | -0.58 | 4.89 | 4.67 | 7.25 | 6.76 | 0.28 | 0.28 | -1.76 | -1.79 | 5.27 | 5.01 | 0.36 | 0.36 | -1.59 | -1.62 | |
| 佔收入的百分比 | 10.63 | 10.86 | 11.08 | 10.60 | 10.15 | 10.16 | 10.17 | 10.67 | 11.14 | 11.15 | 11.15 | 10.87 | 10.60 | 10.90 | 11.19 | 11.06 | 10.94 | 10.65 | 10.37 |
Source: Capital IQ