收益表 (TTM)
Quanta Services, Inc. - 存託憑證(普通股)收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 11,636 | 11,969 | 12,980 | 14,242 | 15,474 | 16,581 | 17,074 | 17,537 | 18,354 | 19,515 | 20,882 | 21,485 | 22,031 | 22,903 | 23,673 | 24,874 | 26,053 | 27,191 | 28,480 | 30,121 |
| 改變 (%) | 2.86 | 8.45 | 9.72 | 8.65 | 7.15 | 2.97 | 2.71 | 4.66 | 6.33 | 7.01 | 2.89 | 2.54 | 3.96 | 3.36 | 5.08 | 4.74 | 4.37 | 4.74 | 5.76 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 9,842 | 10,148 | 11,027 | 12,114 | 13,169 | 14,121 | 14,545 | 14,983 | 15,700 | 16,703 | 17,945 | 18,498 | 18,956 | 19,663 | 20,162 | 21,153 | 22,135 | 23,070 | 24,205 | 25,573 |
| 改變 (%) | 3.11 | 8.66 | 9.85 | 8.71 | 7.23 | 3.00 | 3.01 | 4.79 | 6.39 | 7.44 | 3.08 | 2.48 | 3.73 | 2.54 | 4.92 | 4.64 | 4.22 | 4.92 | 5.65 | |
| 佔收入的百分比 | 84.58 | 84.78 | 84.95 | 85.05 | 85.10 | 85.17 | 85.19 | 85.44 | 85.54 | 85.59 | 85.93 | 86.10 | 86.04 | 85.85 | 85.17 | 85.04 | 84.96 | 84.84 | 84.99 | 84.90 |
| 營業毛利 | 1,794 | 1,821 | 1,953 | 2,129 | 2,305 | 2,460 | 2,529 | 2,554 | 2,654 | 2,812 | 2,937 | 2,987 | 3,075 | 3,240 | 3,511 | 3,721 | 3,918 | 4,121 | 4,275 | 4,548 |
| 改變 (%) | 1.51 | 7.25 | 8.97 | 8.31 | 6.69 | 2.83 | 0.99 | 3.90 | 5.97 | 4.44 | 1.71 | 2.92 | 5.37 | 8.36 | 6.00 | 5.27 | 5.20 | 3.73 | 6.39 | |
| 佔收入的百分比 | 15.42 | 15.22 | 15.05 | 14.95 | 14.90 | 14.83 | 14.81 | 14.56 | 14.46 | 14.41 | 14.07 | 13.90 | 13.96 | 14.15 | 14.83 | 14.96 | 15.04 | 15.16 | 15.01 | 15.10 |
| 銷售、一般及行政費用 | 1,030 | 1,054 | 1,156 | 1,237 | 1,291 | 1,363 | 1,337 | 1,396 | 1,457 | 1,496 | 1,555 | 1,573 | 1,603 | 1,693 | 1,825 | 1,916 | 1,992 | 2,057 | 2,189 | 2,316 |
| 改變 (%) | 2.35 | 9.66 | 7.05 | 4.29 | 5.63 | -1.95 | 4.46 | 4.36 | 2.68 | 3.93 | 1.14 | 1.89 | 5.63 | 7.78 | 5.02 | 3.97 | 3.22 | 6.45 | 5.79 | |
| 佔收入的百分比 | 8.85 | 8.81 | 8.91 | 8.69 | 8.34 | 8.22 | 7.83 | 7.96 | 7.94 | 7.67 | 7.45 | 7.32 | 7.27 | 7.39 | 7.71 | 7.70 | 7.65 | 7.56 | 7.69 | 7.69 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 10,955 | 11,289 | 12,348 | 13,611 | 14,806 | 15,875 | 16,235 | 16,690 | 17,430 | 18,476 | 19,789 | 20,365 | 20,862 | 21,699 | 22,370 | 23,484 | 24,577 | 25,598 | 26,893 | 28,430 |
| 改變 (%) | 3.04 | 9.39 | 10.22 | 8.78 | 7.22 | 2.27 | 2.80 | 4.43 | 6.00 | 7.11 | 2.91 | 2.44 | 4.01 | 3.09 | 4.98 | 4.65 | 4.16 | 5.06 | 5.72 | |
| 佔收入的百分比 | 94.15 | 94.32 | 95.13 | 95.57 | 95.68 | 95.74 | 95.09 | 95.17 | 94.97 | 94.68 | 94.77 | 94.79 | 94.70 | 94.74 | 94.50 | 94.41 | 94.33 | 94.14 | 94.43 | 94.39 |
| 營業收入 | 680 | 680 | 632 | 631 | 668 | 706 | 838 | 847 | 924 | 1,039 | 1,093 | 1,120 | 1,169 | 1,205 | 1,303 | 1,390 | 1,476 | 1,593 | 1,587 | 1,691 |
| 改變 (%) | -0.02 | -7.11 | -0.10 | 5.88 | 5.56 | 18.84 | 1.04 | 9.03 | 12.47 | 5.20 | 2.51 | 4.31 | 3.07 | 8.18 | 6.67 | 6.21 | 7.92 | -0.37 | 6.53 | |
| 佔收入的百分比 | 5.85 | 5.68 | 4.87 | 4.43 | 4.32 | 4.26 | 4.91 | 4.83 | 5.03 | 5.32 | 5.23 | 5.21 | 5.30 | 5.26 | 5.50 | 5.59 | 5.67 | 5.86 | 5.57 | 5.61 |
| 利息花費 | -48 | -54 | -69 | -81 | -97 | -113 | -124 | -141 | -161 | -175 | -187 | -186 | -183 | -196 | -203 | -216 | -230 | -242 | -261 | -280 |
| 改變 (%) | 12.95 | 27.24 | 17.78 | 19.14 | 16.87 | 10.07 | 13.64 | 13.83 | 8.68 | 6.90 | -0.33 | -1.54 | 6.77 | 3.49 | 6.53 | 6.60 | 5.15 | 8.02 | 7.25 | |
| 佔收入的百分比 | -0.41 | -0.45 | -0.53 | -0.57 | -0.62 | -0.68 | -0.73 | -0.81 | -0.88 | -0.90 | -0.90 | -0.87 | -0.83 | -0.86 | -0.86 | -0.87 | -0.88 | -0.89 | -0.92 | -0.93 |
| 淨利 | 540 | 551 | 486 | 481 | 452 | 433 | 491 | 502 | 579 | 696 | 745 | 768 | 790 | 811 | 905 | 931 | 972 | 1,018 | 1,028 | 1,105 |
| 改變 (%) | 2.12 | -11.84 | -1.05 | -6.03 | -4.07 | 13.33 | 2.12 | 15.53 | 20.17 | 6.94 | 3.13 | 2.90 | 2.57 | 11.62 | 2.86 | 4.41 | 4.76 | 1.01 | 7.43 | |
| 佔收入的百分比 | 4.64 | 4.61 | 3.74 | 3.38 | 2.92 | 2.61 | 2.88 | 2.86 | 3.16 | 3.57 | 3.57 | 3.57 | 3.59 | 3.54 | 3.82 | 3.74 | 3.73 | 3.74 | 3.61 | 3.67 |
Source: Capital IQ