收益表 (TTM)
Lumen Technologies, Inc. - 存託憑證(普通股)收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 20,245 | 19,965 | 19,687 | 19,334 | 19,022 | 18,525 | 17,478 | 16,540 | 15,589 | 14,840 | 14,557 | 14,109 | 13,716 | 13,296 | 13,108 | 13,000 | 12,824 | 12,690 | 12,402 | 12,119 |
| 改變 (%) | -1.38 | -1.39 | -1.79 | -1.61 | -2.61 | -5.65 | -5.37 | -5.75 | -4.80 | -1.91 | -3.08 | -2.79 | -3.06 | -1.41 | -0.82 | -1.35 | -1.04 | -2.27 | -2.28 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 8,718 | 8,633 | 8,488 | 8,337 | 8,280 | 8,128 | 7,868 | 7,700 | 7,382 | 7,233 | 7,144 | 6,979 | 6,892 | 6,734 | 6,703 | 6,738 | 6,709 | 6,717 | 6,638 | 6,386 |
| 改變 (%) | -0.97 | -1.68 | -1.78 | -0.68 | -1.84 | -3.20 | -2.14 | -4.13 | -2.02 | -1.23 | -2.31 | -1.25 | -2.29 | -0.46 | 0.52 | -0.43 | 0.12 | -1.18 | -3.80 | |
| 佔收入的百分比 | 43.06 | 43.24 | 43.11 | 43.12 | 43.53 | 43.88 | 45.02 | 46.55 | 47.35 | 48.74 | 49.08 | 49.46 | 50.25 | 50.65 | 51.14 | 51.83 | 52.32 | 52.93 | 53.52 | 52.69 |
| 營業毛利 | 11,527 | 11,332 | 11,199 | 10,997 | 10,742 | 10,397 | 9,610 | 8,840 | 8,207 | 7,607 | 7,413 | 7,130 | 6,824 | 6,562 | 6,405 | 6,262 | 6,115 | 5,973 | 5,764 | 5,733 |
| 改變 (%) | -1.69 | -1.17 | -1.80 | -2.32 | -3.21 | -7.57 | -8.01 | -7.16 | -7.31 | -2.55 | -3.82 | -4.29 | -3.84 | -2.39 | -2.23 | -2.35 | -2.32 | -3.50 | -0.54 | |
| 佔收入的百分比 | 56.94 | 56.76 | 56.89 | 56.88 | 56.47 | 56.12 | 54.98 | 53.45 | 52.65 | 51.26 | 50.92 | 50.54 | 49.75 | 49.35 | 48.86 | 48.17 | 47.68 | 47.07 | 46.48 | 47.31 |
| 銷售、一般及行政費用 | 3,032 | 2,866 | 2,895 | 3,252 | 3,325 | 3,441 | 3,078 | 3,022 | 3,043 | 3,071 | 3,355 | 3,384 | 3,334 | 3,238 | 2,994 | 2,853 | 2,875 | 3,016 | 3,319 | 3,418 |
| 改變 (%) | -5.47 | 1.01 | 12.33 | 2.24 | 3.49 | -10.55 | -1.82 | 0.69 | 0.92 | 9.25 | 0.86 | -1.48 | -2.88 | -7.54 | -4.71 | 0.77 | 4.90 | 10.05 | 2.98 | |
| 佔收入的百分比 | 14.98 | 14.36 | 14.71 | 16.82 | 17.48 | 18.57 | 17.61 | 18.27 | 19.52 | 20.69 | 23.05 | 23.98 | 24.31 | 24.35 | 22.84 | 21.95 | 22.42 | 23.77 | 26.76 | 28.20 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 16,329 | 15,836 | 15,402 | 15,266 | 15,068 | 14,889 | 14,185 | 13,886 | 13,508 | 13,334 | 13,484 | 13,363 | 13,223 | 12,921 | 12,653 | 12,512 | 12,450 | 12,566 | 12,706 | 12,504 |
| 改變 (%) | -3.02 | -2.74 | -0.88 | -1.30 | -1.19 | -4.73 | -2.11 | -2.72 | -1.29 | 1.12 | -0.90 | -1.05 | -2.28 | -2.07 | -1.11 | -0.50 | 0.93 | 1.11 | -1.59 | |
| 佔收入的百分比 | 80.66 | 79.32 | 78.23 | 78.96 | 79.21 | 80.37 | 81.16 | 83.95 | 86.65 | 89.85 | 92.63 | 94.71 | 96.41 | 97.18 | 96.53 | 96.25 | 97.08 | 99.02 | 102.45 | 103.18 |
| 營業收入 | 3,916 | 4,129 | 4,285 | 4,068 | 3,954 | 3,636 | 3,293 | 2,654 | 2,081 | 1,506 | 1,073 | 746 | 493 | 375 | 455 | 488 | 374 | 124 | -304 | -385 |
| 改變 (%) | 5.44 | 3.78 | -5.06 | -2.80 | -8.04 | -9.43 | -19.40 | -21.59 | -27.63 | -28.75 | -30.48 | -33.91 | -23.94 | 21.33 | 7.25 | -23.36 | -66.84 | -345.16 | 26.64 | |
| 佔收入的百分比 | 19.34 | 20.68 | 21.77 | 21.04 | 20.79 | 19.63 | 18.84 | 16.05 | 13.35 | 10.15 | 7.37 | 5.29 | 3.59 | 2.82 | 3.47 | 3.75 | 2.92 | 0.98 | -2.45 | -3.18 |
| 利息花費 | -1,578 | -1,546 | -1,522 | -1,485 | -1,438 | -1,424 | -1,332 | -1,259 | -1,216 | -1,148 | -1,158 | -1,170 | -1,249 | -1,305 | -1,372 | -1,428 | -1,393 | -1,361 | -1,284 | -1,162 |
| 改變 (%) | -2.03 | -1.55 | -2.43 | -3.16 | -0.97 | -6.46 | -5.48 | -3.42 | -5.59 | 0.87 | 1.04 | 6.75 | 4.48 | 5.13 | 4.08 | -2.45 | -2.30 | -5.66 | -9.50 | |
| 佔收入的百分比 | -7.79 | -7.74 | -7.73 | -7.68 | -7.56 | -7.69 | -7.62 | -7.61 | -7.80 | -7.74 | -7.95 | -8.29 | -9.11 | -9.81 | -10.47 | -10.98 | -10.86 | -10.72 | -10.35 | -9.59 |
| 淨利 | -942 | -764 | 2,033 | 2,157 | 1,995 | 2,029 | -1,548 | -1,636 | -10,716 | -11,372 | -10,298 | -10,752 | -2,065 | -2,135 | -55 | -313 | -1,179 | -1,652 | -1,739 | -1,738 |
| 改變 (%) | -18.90 | -366.10 | 6.10 | -7.51 | 1.70 | -176.29 | 5.68 | 555.01 | 6.12 | -9.44 | 4.41 | -80.79 | 3.39 | -97.42 | 469.09 | 276.68 | 40.12 | 5.27 | -0.06 | |
| 佔收入的百分比 | -4.65 | -3.83 | 10.33 | 11.16 | 10.49 | 10.95 | -8.86 | -9.89 | -68.74 | -76.63 | -70.74 | -76.21 | -15.06 | -16.06 | -0.42 | -2.41 | -9.19 | -13.02 | -14.02 | -14.34 |
Source: Capital IQ