收益表 (TTM)
ING Groep NV - 存託憑證(普通股)收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 16,924 | 17,714 | 19,506 | 17,036 | 27,105 | 26,549 | 29,423 | 31,294 | 23,039 | 34,055 | 17,627 | 17,536 | 19,575 | 17,208 | 20,054 | 20,054 | 19,594 | 20,039 | 24,459 | 24,614 |
| 改變 (%) | 4.67 | 10.12 | -12.66 | 59.10 | -2.05 | 10.83 | 6.36 | -26.38 | 47.81 | -48.24 | -0.52 | 11.63 | -12.09 | 16.54 | 0.00 | -2.29 | 2.27 | 22.06 | 0.63 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營業毛利 | 16,924 | 17,714 | 19,506 | 17,036 | 27,105 | 26,549 | 29,423 | 31,294 | 23,039 | 34,055 | 17,627 | 17,536 | 19,575 | 17,208 | 20,054 | 20,054 | 19,594 | 20,039 | 24,459 | 24,614 |
| 改變 (%) | 4.67 | 10.12 | -12.66 | 59.10 | -2.05 | 10.83 | 6.36 | -26.38 | 47.81 | -48.24 | -0.52 | 11.63 | -12.09 | 16.54 | 0.00 | -2.29 | 2.27 | 22.06 | 0.63 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售、一般及行政費用 | 3,057 | 1,794 | 6,246 | 6,245 | 9,365 | 9,365 | 6,482 | 6,482 | 6,857 | 6,482 | 7,013 | 7,093 | 7,085 | 7,093 | 7,461 | 7,625 | 7,887 | 7,625 | 7,869 | 7,869 |
| 改變 (%) | -41.31 | 248.10 | -0.02 | 49.96 | 0.00 | -30.78 | 0.00 | 5.79 | -5.47 | 8.19 | 1.14 | -0.11 | 0.11 | 5.18 | 2.20 | 3.44 | -3.32 | 3.20 | 0.00 | |
| 佔收入的百分比 | 18.07 | 10.13 | 32.02 | 36.66 | 34.55 | 35.27 | 22.03 | 20.71 | 29.76 | 19.03 | 39.79 | 40.45 | 36.20 | 41.22 | 37.20 | 38.02 | 40.25 | 38.05 | 32.17 | 31.97 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 10,688 | 10,428 | 10,858 | 10,829 | 10,769 | 10,692 | 10,949 | 11,025 | 11,031 | 11,076 | 11,563 | 11,261 | 11,536 | 11,597 | 11,748 | 12,016 | 12,202 | 12,068 | 12,039 | 12,039 |
| 改變 (%) | -2.43 | 4.12 | -0.27 | -0.55 | -0.72 | 2.41 | 0.69 | 0.05 | 0.41 | 4.40 | -2.61 | 2.44 | 0.53 | 1.30 | 2.28 | 1.55 | -1.10 | -0.24 | 0.00 | |
| 佔收入的百分比 | 63.15 | 58.87 | 55.66 | 63.56 | 39.73 | 40.27 | 37.21 | 35.23 | 47.88 | 32.52 | 65.60 | 64.22 | 58.93 | 67.39 | 58.58 | 59.92 | 62.27 | 60.22 | 49.22 | 48.91 |
| 營業收入 | 6,236 | 7,286 | 8,648 | 6,207 | 16,336 | 15,857 | 18,474 | 20,269 | 12,008 | 22,979 | 6,064 | 6,275 | 8,039 | 5,611 | 8,306 | 8,038 | 7,392 | 7,971 | 12,420 | 12,575 |
| 改變 (%) | 16.84 | 18.70 | -28.23 | 163.18 | -2.93 | 16.50 | 9.72 | -40.76 | 91.36 | -73.61 | 3.48 | 28.11 | -30.20 | 48.04 | -3.23 | -8.04 | 7.83 | 55.81 | 1.25 | |
| 佔收入的百分比 | 36.85 | 41.13 | 44.34 | 36.44 | 60.27 | 59.73 | 62.79 | 64.77 | 52.12 | 67.48 | 34.40 | 35.78 | 41.07 | 32.61 | 41.42 | 40.08 | 37.73 | 39.78 | 50.78 | 51.09 |
| 利息花費 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 淨利 | 3,981 | 4,560 | 5,951 | 4,200 | 11,231 | 10,843 | 12,126 | 13,288 | 7,587 | 15,268 | 4,140 | 4,127 | 5,390 | 3,650 | 5,334 | 5,211 | 4,793 | 5,013 | 8,324 | 8,425 |
| 改變 (%) | 14.54 | 30.50 | -29.42 | 167.40 | -3.45 | 11.83 | 9.58 | -42.90 | 101.24 | -72.88 | -0.31 | 30.60 | -32.28 | 46.14 | -2.31 | -8.02 | 4.59 | 66.05 | 1.21 | |
| 佔收入的百分比 | 23.52 | 25.74 | 30.51 | 24.65 | 41.44 | 40.84 | 41.21 | 42.46 | 32.93 | 44.83 | 23.49 | 23.53 | 27.54 | 21.21 | 26.60 | 25.98 | 24.46 | 25.02 | 34.03 | 34.23 |
Source: Capital IQ