收益表 (TTM)
火焰礦物有限公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 改變 (%) | 3,287.00 | 97.02 | -6.01 | -6.39 | -20.12 | -25.16 | 118.83 | 54.30 | 25.27 | 20.17 | -11.02 | -15.21 | -17.93 | -20.63 | 73.84 | 42.47 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 1 | 1 | 1 | 1 | |||||||||||||
| 改變 (%) | 0.00 | 0.00 | -50.00 | ||||||||||||||
| 佔收入的百分比 | 1,402,500.00 | 41,408.33 | 21,017.53 | 11,180.64 | |||||||||||||
| 營業毛利 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 改變 (%) | -0.23 | -0.23 | -50.21 | -100.84 | -20.12 | -25.16 | 118.83 | 54.30 | 25.27 | 20.17 | -11.02 | -15.21 | -17.93 | -20.63 | 73.84 | 42.47 | |
| 佔收入的百分比 | -1,402,400.00 | -41,308.33 | -20,917.53 | -11,080.64 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售、一般及行政費用 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 改變 (%) | -10.12 | -11.26 | 22.41 | 18.31 | 2.94 | 2.85 | -17.14 | -20.69 | -3.75 | -3.90 | 21.38 | -5.42 | -5.73 | 17.79 | 13.94 | 12.23 | |
| 佔收入的百分比 | 859,316.00 | 22,802.92 | 10,270.55 | 13,375.91 | 16,905.45 | 21,784.01 | 29,937.92 | 11,335.45 | 5,826.28 | 4,476.35 | 3,579.83 | 4,883.28 | 5,447.08 | 6,257.28 | 9,285.88 | 6,086.39 | 4,794.58 |
| 研發 | |||||||||||||||||
| 改變 (%) | |||||||||||||||||
| 佔收入的百分比 | |||||||||||||||||
| 營運支出 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 5 | 6 |
| 改變 (%) | -4.05 | -4.23 | -14.69 | -17.21 | 1.07 | 1.06 | -17.44 | -21.12 | 6.59 | 6.18 | 0.84 | -10.82 | -12.13 | 377.81 | 15.91 | 13.73 | |
| 佔收入的百分比 | 2,353,785.00 | 66,677.03 | 32,412.95 | 29,420.60 | 26,019.52 | 32,920.21 | 44,453.30 | 16,771.50 | 8,573.46 | 7,294.99 | 6,446.09 | 7,305.39 | 7,683.31 | 8,226.42 | 49,523.05 | 33,020.33 | 26,357.23 |
| 營業收入 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -4 | -5 | -6 |
| 改變 (%) | -4.19 | -4.38 | -14.71 | -17.25 | 1.15 | 1.14 | -17.75 | -21.57 | 6.37 | 5.99 | 1.03 | -10.76 | -12.06 | 382.71 | 15.79 | 13.64 | |
| 佔收入的百分比 | -2,353,685.00 | -66,577.03 | -32,312.95 | -29,320.62 | -25,919.52 | -32,820.21 | -44,353.30 | -16,671.49 | -8,473.46 | -7,194.99 | -6,346.09 | -7,205.39 | -7,583.32 | -8,126.42 | -49,423.05 | -32,920.33 | -26,257.23 |
| 利息花費 | |||||||||||||||||
| 改變 (%) | |||||||||||||||||
| 佔收入的百分比 | |||||||||||||||||
| 淨利 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -2 | -3 | -5 | -4 | -3 | -4 | -5 | -6 |
| 改變 (%) | -3.46 | -3.59 | -14.38 | -16.80 | 0.55 | 0.55 | -17.23 | -20.81 | 79.48 | 44.28 | 68.34 | -19.20 | -23.76 | 56.33 | 14.96 | 13.02 | |
| 佔收入的百分比 | -2,428,354.00 | -69,213.85 | -33,870.72 | -30,853.67 | -27,424.46 | -34,518.78 | -46,375.24 | -17,541.09 | -9,001.78 | -12,897.44 | -15,486.11 | -29,297.97 | -27,918.03 | -25,935.00 | -51,081.00 | -33,781.68 | -26,796.96 |
Source: Capital IQ