收益表 (TTM)
英特爾公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外，所有數字為1,000,000倍數。
|
2021 06-26 |
2021 09-25 |
2021 12-25 |
2022 04-02 |
2022 07-02 |
2022 10-01 |
2022 12-31 |
2023 04-01 |
2023 07-01 |
2023 09-30 |
2023 12-30 |
2024 03-30 |
2024 06-29 |
2024 09-28 |
2024 12-28 |
2025 03-29 |
2025 06-28 |
2025 09-27 |
2025 12-27 |
2026 03-28 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 77,615 | 78,474 | 79,024 | 77,704 | 73,394 | 69,540 | 63,054 | 56,416 | 54,044 | 52,864 | 54,228 | 55,237 | 55,121 | 54,247 | 53,101 | 53,044 | 53,070 | 53,439 | 52,853 | 53,763 |
| 改變 （％） | 1.11 | 0.70 | -1.67 | -5.55 | -5.25 | -9.33 | -10.53 | -4.20 | -2.18 | 2.58 | 1.86 | -0.21 | -1.59 | -2.11 | -0.11 | 0.05 | 0.70 | -1.10 | 1.72 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 34,466 | 34,320 | 35,209 | 35,499 | 36,808 | 37,165 | 34,608 | 34,547 | 33,124 | 31,396 | 32,517 | 30,858 | 31,057 | 32,224 | 32,456 | 33,168 | 33,178 | 33,371 | 33,528 | 33,763 |
| 改變 （％） | -0.42 | 2.59 | 0.82 | 3.69 | 0.97 | -6.88 | -0.18 | -4.12 | -5.22 | 3.57 | -5.10 | 0.64 | 3.76 | 0.72 | 2.19 | 0.03 | 0.58 | 0.47 | 0.70 | |
| 佔收入的百分比 | 44.41 | 43.73 | 44.55 | 45.68 | 50.15 | 53.44 | 54.89 | 61.24 | 61.29 | 59.39 | 59.96 | 55.86 | 56.34 | 59.40 | 61.12 | 62.53 | 62.52 | 62.45 | 63.44 | 62.80 |
| 營業毛利 | 43,149 | 44,154 | 43,815 | 42,205 | 36,586 | 32,375 | 28,446 | 21,869 | 20,920 | 21,468 | 21,711 | 24,379 | 24,064 | 22,023 | 20,645 | 19,876 | 19,892 | 20,068 | 19,325 | 20,000 |
| 改變 （％） | 2.33 | -0.77 | -3.67 | -13.31 | -11.51 | -12.14 | -23.12 | -4.34 | 2.62 | 1.13 | 12.29 | -1.29 | -8.48 | -6.26 | -3.72 | 0.08 | 0.88 | -3.70 | 3.49 | |
| 佔收入的百分比 | 55.59 | 56.27 | 55.45 | 54.32 | 49.85 | 46.56 | 45.11 | 38.76 | 38.71 | 40.61 | 40.04 | 44.14 | 43.66 | 40.60 | 38.88 | 37.47 | 37.48 | 37.55 | 36.56 | 37.20 |
| 銷售、一般及行政費用 | 6,119 | 6,358 | 6,543 | 6,967 | 7,168 | 7,238 | 7,002 | 6,553 | 6,127 | 5,723 | 5,634 | 5,887 | 5,842 | 5,885 | 5,507 | 5,128 | 4,943 | 4,689 | 4,624 | 4,485 |
| 改變 （％） | 3.91 | 2.91 | 6.48 | 2.89 | 0.98 | -3.26 | -6.41 | -6.50 | -6.59 | -1.56 | 4.49 | -0.76 | 0.74 | -6.42 | -6.88 | -3.61 | -5.14 | -1.39 | -3.01 | |
| 佔收入的百分比 | 7.88 | 8.10 | 8.28 | 8.97 | 9.77 | 10.41 | 11.10 | 11.62 | 11.34 | 10.83 | 10.39 | 10.66 | 10.60 | 10.85 | 10.37 | 9.67 | 9.31 | 8.77 | 8.75 | 8.34 |
| 研發 | 14,265 | 14,796 | 15,190 | 15,929 | 16,614 | 17,113 | 17,528 | 17,275 | 16,955 | 16,523 | 16,046 | 16,319 | 16,478 | 16,657 | 16,546 | 15,804 | 15,249 | 14,431 | 13,774 | 13,509 |
| 改變 （％） | 3.72 | 2.66 | 4.87 | 4.30 | 3.00 | 2.43 | -1.44 | -1.85 | -2.55 | -2.89 | 1.70 | 0.97 | 1.09 | -0.67 | -4.48 | -3.51 | -5.36 | -4.55 | -1.92 | |
| 佔收入的百分比 | 18.38 | 18.85 | 19.22 | 20.50 | 22.64 | 24.61 | 27.80 | 30.62 | 31.37 | 31.26 | 29.59 | 29.54 | 29.89 | 30.71 | 31.16 | 29.79 | 28.73 | 27.00 | 26.06 | 25.13 |
| 營運支出 | 54,850 | 55,474 | 56,942 | 58,395 | 60,590 | 61,516 | 59,138 | 58,375 | 56,206 | 53,642 | 54,197 | 53,064 | 53,377 | 54,766 | 54,509 | 54,100 | 53,370 | 52,491 | 51,926 | 51,757 |
| 改變 （％） | 1.14 | 2.65 | 2.55 | 3.76 | 1.53 | -3.87 | -1.29 | -3.72 | -4.56 | 1.03 | -2.09 | 0.59 | 2.60 | -0.47 | -0.75 | -1.35 | -1.65 | -1.08 | -0.33 | |
| 佔收入的百分比 | 70.67 | 70.69 | 72.06 | 75.15 | 82.55 | 88.46 | 93.79 | 103.47 | 104.00 | 101.47 | 99.94 | 96.07 | 96.84 | 100.96 | 102.65 | 101.99 | 100.57 | 98.23 | 98.25 | 96.27 |
| 營業收入 | 22,765 | 23,000 | 22,082 | 19,309 | 12,804 | 8,024 | 3,916 | -1,959 | -2,162 | -778 | 31 | 2,173 | 1,744 | -519 | -1,408 | -1,056 | -300 | 948 | 927 | 2,006 |
| 改變 （％） | 1.03 | -3.99 | -12.56 | -33.69 | -37.33 | -51.20 | -150.03 | 10.36 | -64.01 | -103.98 | 6,909.68 | -19.74 | -129.76 | 171.29 | -25.00 | -71.59 | -416.00 | -2.22 | 116.40 | |
| 佔收入的百分比 | 29.33 | 29.31 | 27.94 | 24.85 | 17.45 | 11.54 | 6.21 | -3.47 | -4.00 | -1.47 | 0.06 | 3.93 | 3.16 | -0.96 | -2.65 | -1.99 | -0.57 | 1.77 | 1.75 | 3.73 |
| 利息花費 | -627 | -611 | -597 | -531 | -511 | -481 | -496 | -565 | -670 | -760 | -878 | -943 | -1,023 | -1,067 | -1,034 | -1,075 | -1,008 | -1,042 | -1,091 | -1,056 |
| 改變 （％） | -2.55 | -2.29 | -11.06 | -3.77 | -5.87 | 3.12 | 13.91 | 18.58 | 13.43 | 15.53 | 7.40 | 8.48 | 4.30 | -3.09 | 3.97 | -6.23 | 3.37 | 4.70 | -3.21 | |
| 佔收入的百分比 | -0.81 | -0.78 | -0.76 | -0.68 | -0.70 | -0.69 | -0.79 | -1.00 | -1.24 | -1.44 | -1.62 | -1.71 | -1.86 | -1.97 | -1.95 | -2.03 | -1.90 | -1.95 | -2.06 | -1.96 |
| 淨利 | 18,555 | 21,102 | 19,868 | 24,620 | 19,105 | 13,301 | 8,014 | -2,857 | -922 | -1,644 | 1,689 | 4,066 | 975 | -15,961 | -18,756 | -19,196 | -20,504 | 198 | -267 | -3,174 |
| 改變 （％） | 13.73 | -5.85 | 23.92 | -22.40 | -30.38 | -39.75 | -135.65 | -67.73 | 78.31 | -202.74 | 140.73 | -76.02 | -1,737.03 | 17.51 | 2.35 | 6.81 | -100.97 | -234.85 | 1,088.76 | |
| 佔收入的百分比 | 23.91 | 26.89 | 25.14 | 31.68 | 26.03 | 19.13 | 12.71 | -5.06 | -1.71 | -3.11 | 3.11 | 7.36 | 1.77 | -29.42 | -35.32 | -36.19 | -38.64 | 0.37 | -0.51 | -5.90 |
Source: Capital IQ
