收益表 (TTM)
ICICI 銀行有限公司 - 存託憑證(普通股)收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 1,035,879 | 1,014,079 | 1,014,661 | 989,356 | 1,120,780 | 1,085,311 | 1,136,137 | 1,169,021 | 1,360,683 | 1,314,818 | 1,380,849 | 1,427,895 | 1,686,784 | 1,638,509 | 1,755,257 | 1,822,187 | 2,054,846 | 1,909,343 | 1,924,703 | 2,174,510 |
| 改變 (%) | -2.10 | 0.06 | -2.49 | 13.28 | -3.16 | 4.68 | 2.89 | 16.40 | -3.37 | 5.02 | 3.41 | 18.13 | -2.86 | 7.13 | 3.81 | 12.77 | -7.08 | 0.80 | 12.98 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營業毛利 | 1,035,879 | 1,014,079 | 1,014,661 | 989,356 | 1,120,780 | 1,085,311 | 1,136,137 | 1,169,021 | 1,360,683 | 1,314,818 | 1,380,849 | 1,427,895 | 1,686,784 | 1,638,509 | 1,755,257 | 1,822,187 | 2,054,846 | 1,909,343 | 1,924,703 | 2,174,510 |
| 改變 (%) | -2.10 | 0.06 | -2.49 | 13.28 | -3.16 | 4.68 | 2.89 | 16.40 | -3.37 | 5.02 | 3.41 | 18.13 | -2.86 | 7.13 | 3.81 | 12.77 | -7.08 | 0.80 | 12.98 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售、一般及行政費用 | 231,224 | 232,832 | 238,574 | 251,209 | 129,570 | 263,903 | 268,808 | 310,520 | 164,583 | 332,625 | 342,886 | 361,813 | 205,265 | 388,668 | 397,915 | 407,115 | 241,023 | 413,109 | 418,804 | 252,586 |
| 改變 (%) | 0.70 | 2.47 | 5.30 | -48.42 | 103.68 | 1.86 | 15.52 | -47.00 | 102.10 | 3.08 | 5.52 | -43.27 | 89.35 | 2.38 | 2.31 | -40.80 | 71.40 | 1.38 | -39.69 | |
| 佔收入的百分比 | 22.32 | 22.96 | 23.51 | 25.39 | 11.56 | 24.32 | 23.66 | 26.56 | 12.10 | 25.30 | 24.83 | 25.34 | 12.17 | 23.72 | 22.67 | 22.34 | 11.73 | 21.64 | 21.76 | 11.62 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 811,327 | 776,553 | 762,130 | 731,517 | 742,876 | 767,039 | 788,740 | 824,390 | 854,890 | 887,167 | 921,135 | 977,828 | 1,057,973 | 1,127,252 | 1,210,588 | 1,278,000 | 1,298,980 | 1,332,144 | 1,354,793 | 1,403,936 |
| 改變 (%) | -4.29 | -1.86 | -4.02 | 1.55 | 3.25 | 2.83 | 4.52 | 3.70 | 3.78 | 3.83 | 6.15 | 8.20 | 6.55 | 7.39 | 5.57 | 1.64 | 2.55 | 1.70 | 3.63 | |
| 佔收入的百分比 | 78.32 | 76.58 | 75.11 | 73.94 | 66.28 | 70.67 | 69.42 | 70.52 | 62.83 | 67.47 | 66.71 | 68.48 | 62.72 | 68.80 | 68.97 | 70.14 | 63.22 | 69.77 | 70.39 | 64.56 |
| 營業收入 | 224,553 | 237,526 | 252,531 | 257,838 | 377,904 | 318,272 | 347,396 | 344,630 | 505,793 | 427,652 | 459,714 | 450,067 | 628,811 | 511,257 | 544,669 | 544,187 | 755,866 | 577,199 | 569,910 | 770,573 |
| 改變 (%) | 5.78 | 6.32 | 2.10 | 46.57 | -15.78 | 9.15 | -0.80 | 46.76 | -15.45 | 7.50 | -2.10 | 39.71 | -18.69 | 6.54 | -0.09 | 38.90 | -23.64 | -1.26 | 35.21 | |
| 佔收入的百分比 | 21.68 | 23.42 | 24.89 | 26.06 | 33.72 | 29.33 | 30.58 | 29.48 | 37.17 | 32.53 | 33.29 | 31.52 | 37.28 | 31.20 | 31.03 | 29.86 | 36.78 | 30.23 | 29.61 | 35.44 |
| 利息花費 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 淨利 | 200,141 | 212,389 | 222,773 | 251,101 | 277,319 | 296,470 | 319,029 | 340,366 | 372,882 | 401,774 | 424,376 | 442,564 | 453,161 | 473,677 | 491,985 | 510,292 | 528,910 | 533,002 | 529,549 | 542,077 |
| 改變 (%) | 6.12 | 4.89 | 12.72 | 10.44 | 6.91 | 7.61 | 6.69 | 9.55 | 7.75 | 5.63 | 4.29 | 2.39 | 4.53 | 3.87 | 3.72 | 3.65 | 0.77 | -0.65 | 2.37 | |
| 佔收入的百分比 | 19.32 | 20.94 | 21.96 | 25.38 | 24.74 | 27.32 | 28.08 | 29.12 | 27.40 | 30.56 | 30.73 | 30.99 | 26.87 | 28.91 | 28.03 | 28.00 | 25.74 | 27.92 | 27.51 | 24.93 |
Source: Capital IQ