收益表 (TTM)
聯邦快遞公司 - 存託憑證(普通股)收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 08-31 |
2021 11-30 |
2022 02-28 |
2022 05-31 |
2022 08-31 |
2022 11-30 |
2023 02-28 |
2023 05-31 |
2023 08-31 |
2023 11-30 |
2024 02-29 |
2024 05-31 |
2024 08-31 |
2024 11-30 |
2025 02-28 |
2025 05-31 |
2025 08-31 |
2025 11-30 |
2026 02-28 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 86,641 | 89,552 | 91,683 | 93,512 | 94,751 | 94,091 | 92,619 | 90,155 | 88,594 | 87,945 | 87,514 | 87,693 | 87,591 | 87,393 | 87,815 | 87,926 | 88,591 | 90,093 | 91,933 |
| 改變 (%) | 3.36 | 2.38 | 1.99 | 1.32 | -0.70 | -1.56 | -2.66 | -1.73 | -0.73 | -0.49 | 0.20 | -0.12 | -0.23 | 0.48 | 0.13 | 0.76 | 1.70 | 2.04 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 62,524 | 64,962 | 66,338 | 70,101 | 71,281 | 70,723 | 69,631 | 65,759 | 64,207 | 63,688 | 63,314 | 63,732 | 63,950 | 63,718 | 63,944 | 63,954 | 64,276 | 65,211 | 66,604 |
| 改變 (%) | 3.90 | 2.12 | 5.67 | 1.68 | -0.78 | -1.54 | -5.56 | -2.36 | -0.81 | -0.59 | 0.66 | 0.34 | -0.36 | 0.35 | 0.02 | 0.50 | 1.45 | 2.14 | |
| 佔收入的百分比 | 72.16 | 72.54 | 72.36 | 74.96 | 75.23 | 75.16 | 75.18 | 72.94 | 72.47 | 72.42 | 72.35 | 72.68 | 73.01 | 72.91 | 72.82 | 72.74 | 72.55 | 72.38 | 72.45 |
| 營業毛利 | 24,117 | 24,590 | 25,345 | 23,411 | 23,470 | 23,368 | 22,988 | 24,396 | 24,387 | 24,257 | 24,200 | 23,961 | 23,641 | 23,675 | 23,871 | 23,972 | 24,315 | 24,882 | 25,329 |
| 改變 (%) | 1.96 | 3.07 | -7.63 | 0.25 | -0.43 | -1.63 | 6.12 | -0.04 | -0.53 | -0.23 | -0.99 | -1.34 | 0.14 | 0.83 | 0.42 | 1.43 | 2.33 | 1.80 | |
| 佔收入的百分比 | 27.84 | 27.46 | 27.64 | 25.04 | 24.77 | 24.84 | 24.82 | 27.06 | 27.53 | 27.58 | 27.65 | 27.32 | 26.99 | 27.09 | 27.18 | 27.26 | 27.45 | 27.62 | 27.55 |
| 銷售、一般及行政費用 | 428 | 428 | 428 | 470 | 470 | 470 | 470 | 435 | 435 | 435 | 435 | 421 | 421 | 421 | 421 | 425 | 425 | 425 | 425 |
| 改變 (%) | 0.00 | 0.00 | 9.81 | 0.00 | 0.00 | 0.00 | -7.45 | 0.00 | 0.00 | 0.00 | -3.22 | 0.00 | 0.00 | 0.00 | 0.95 | 0.00 | 0.00 | 0.00 | |
| 佔收入的百分比 | 0.49 | 0.48 | 0.47 | 0.50 | 0.50 | 0.50 | 0.51 | 0.48 | 0.49 | 0.49 | 0.50 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.47 | 0.46 |
| 研發 | |||||||||||||||||||
| 改變 (%) | |||||||||||||||||||
| 佔收入的百分比 | |||||||||||||||||||
| 營運支出 | 78,795 | 81,727 | 83,431 | 87,505 | 89,095 | 88,716 | 87,621 | 83,763 | 81,868 | 81,070 | 80,509 | 80,730 | 81,000 | 80,836 | 81,134 | 81,181 | 81,749 | 83,007 | 84,702 |
| 改變 (%) | 3.72 | 2.08 | 4.88 | 1.82 | -0.43 | -1.23 | -4.40 | -2.26 | -0.97 | -0.69 | 0.27 | 0.33 | -0.20 | 0.37 | 0.06 | 0.70 | 1.54 | 2.04 | |
| 佔收入的百分比 | 90.94 | 91.26 | 91.00 | 93.58 | 94.03 | 94.29 | 94.60 | 92.91 | 92.41 | 92.18 | 92.00 | 92.06 | 92.48 | 92.50 | 92.39 | 92.33 | 92.28 | 92.13 | 92.13 |
| 營業收入 | 7,846 | 7,825 | 8,252 | 6,007 | 5,656 | 5,375 | 4,998 | 6,427 | 6,726 | 6,875 | 7,005 | 6,963 | 6,591 | 6,557 | 6,681 | 6,745 | 6,842 | 7,086 | 7,231 |
| 改變 (%) | -0.27 | 5.46 | -27.21 | -5.84 | -4.97 | -7.01 | 28.59 | 4.65 | 2.22 | 1.89 | -0.60 | -5.34 | -0.52 | 1.89 | 0.96 | 1.44 | 3.57 | 2.05 | |
| 佔收入的百分比 | 9.06 | 8.74 | 9.00 | 6.42 | 5.97 | 5.71 | 5.40 | 7.13 | 7.59 | 7.82 | 8.00 | 7.94 | 7.52 | 7.50 | 7.61 | 7.67 | 7.72 | 7.87 | 7.87 |
| 利息花費 | -769 | -740 | -716 | -689 | -671 | -643 | -602 | -694 | -643 | -613 | -582 | -745 | -738 | -743 | -768 | -789 | -824 | -857 | -879 |
| 改變 (%) | -3.77 | -3.24 | -3.77 | -2.61 | -4.17 | -6.38 | 15.28 | -7.35 | -4.67 | -5.06 | 28.01 | -0.94 | 0.68 | 3.36 | 2.73 | 4.44 | 4.00 | 2.57 | |
| 佔收入的百分比 | -0.89 | -0.83 | -0.78 | -0.74 | -0.71 | -0.68 | -0.65 | -0.77 | -0.73 | -0.70 | -0.67 | -0.85 | -0.84 | -0.85 | -0.87 | -0.90 | -0.93 | -0.95 | -0.96 |
| 淨利 | 5,098 | 4,916 | 5,136 | 3,826 | 3,589 | 3,333 | 2,992 | 3,972 | 4,175 | 4,287 | 4,395 | 4,331 | 4,047 | 3,888 | 3,918 | 4,092 | 4,122 | 4,337 | 4,484 |
| 改變 (%) | -3.57 | 4.48 | -25.51 | -6.19 | -7.13 | -10.23 | 32.75 | 5.11 | 2.68 | 2.52 | -1.46 | -6.56 | -3.93 | 0.77 | 4.44 | 0.73 | 5.22 | 3.39 | |
| 佔收入的百分比 | 5.88 | 5.49 | 5.60 | 4.09 | 3.79 | 3.54 | 3.23 | 4.41 | 4.71 | 4.87 | 5.02 | 4.94 | 4.62 | 4.45 | 4.46 | 4.65 | 4.65 | 4.81 | 4.88 |
Source: Capital IQ