收益表 (TTM)
阿根廷證券交易所收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 9,018 | 10,256 | 12,643 | 14,889 | 19,074 | 22,814 | 37,425 | 52,153 | 70,371 | 91,132 | 113,102 | 131,708 | 149,384 | 166,047 | 190,482 | 214,314 | 225,367 | 245,524 | 256,775 | 271,824 |
| 改變 (%) | 13.73 | 23.27 | 17.77 | 28.11 | 19.61 | 64.04 | 39.35 | 34.93 | 29.50 | 24.11 | 16.45 | 13.42 | 11.15 | 14.72 | 12.51 | 5.16 | 8.94 | 4.58 | 5.86 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 4,362 | 4,968 | 5,704 | 6,778 | 8,815 | 10,114 | 16,599 | 21,401 | 26,061 | 31,577 | 42,400 | 46,631 | 51,105 | 55,414 | 54,907 | 58,499 | 60,290 | 61,707 | 63,690 | 65,440 |
| 改變 (%) | 13.91 | 14.80 | 18.83 | 30.05 | 14.73 | 64.12 | 28.93 | 21.78 | 21.17 | 34.28 | 9.98 | 9.60 | 8.43 | -0.91 | 6.54 | 3.06 | 2.35 | 3.21 | 2.75 | |
| 佔收入的百分比 | 48.37 | 48.44 | 45.11 | 45.52 | 46.21 | 44.33 | 44.35 | 41.03 | 37.03 | 34.65 | 37.49 | 35.40 | 34.21 | 33.37 | 28.83 | 27.30 | 26.75 | 25.13 | 24.80 | 24.07 |
| 營業毛利 | 4,657 | 5,288 | 6,939 | 8,111 | 10,260 | 12,701 | 20,827 | 30,753 | 44,310 | 59,555 | 70,702 | 85,077 | 98,279 | 110,633 | 135,575 | 155,815 | 165,077 | 183,817 | 193,085 | 206,384 |
| 改變 (%) | 13.55 | 31.24 | 16.89 | 26.48 | 23.79 | 63.98 | 47.66 | 44.09 | 34.40 | 18.72 | 20.33 | 15.52 | 12.57 | 22.55 | 14.93 | 5.94 | 11.35 | 5.04 | 6.89 | |
| 佔收入的百分比 | 51.63 | 51.56 | 54.89 | 54.48 | 53.79 | 55.67 | 55.65 | 58.97 | 62.97 | 65.35 | 62.51 | 64.60 | 65.79 | 66.63 | 71.17 | 72.70 | 73.25 | 74.87 | 75.20 | 75.93 |
| 銷售、一般及行政費用 | 1,894 | 2,337 | 2,862 | 3,380 | 4,158 | 4,837 | 7,465 | 10,302 | 13,041 | 15,550 | 16,062 | 17,197 | 18,964 | 20,771 | 23,113 | 25,898 | 24,280 | 22,012 | 14,125 | 10,958 |
| 改變 (%) | 23.37 | 22.48 | 18.10 | 23.00 | 16.34 | 54.33 | 38.01 | 26.59 | 19.24 | 3.29 | 7.07 | 10.28 | 9.53 | 11.28 | 12.05 | -6.25 | -9.34 | -35.83 | -22.42 | |
| 佔收入的百分比 | 21.00 | 22.78 | 22.64 | 22.70 | 21.80 | 21.20 | 19.95 | 19.75 | 18.53 | 17.06 | 14.20 | 13.06 | 12.69 | 12.51 | 12.13 | 12.08 | 10.77 | 8.97 | 5.50 | 4.03 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 6,274 | 7,324 | 8,576 | 10,168 | 12,982 | 14,960 | 24,081 | 31,721 | 39,120 | 47,145 | 58,462 | 63,827 | 70,069 | 76,185 | 78,020 | 84,397 | 87,683 | 90,458 | 92,511 | 95,397 |
| 改變 (%) | 16.72 | 17.09 | 18.57 | 27.68 | 15.24 | 60.97 | 31.72 | 23.33 | 20.51 | 24.00 | 9.18 | 9.78 | 8.73 | 2.41 | 8.17 | 3.89 | 3.17 | 2.27 | 3.12 | |
| 佔收入的百分比 | 69.57 | 71.41 | 67.83 | 68.29 | 68.06 | 65.57 | 64.35 | 60.82 | 55.59 | 51.73 | 51.69 | 48.46 | 46.91 | 45.88 | 40.96 | 39.38 | 38.91 | 36.84 | 36.03 | 35.10 |
| 營業收入 | 2,744 | 2,932 | 4,067 | 4,722 | 6,092 | 7,854 | 13,344 | 20,432 | 31,251 | 43,987 | 54,640 | 67,881 | 79,316 | 89,862 | 112,462 | 129,917 | 137,684 | 155,066 | 164,264 | 176,427 |
| 改變 (%) | 6.87 | 38.70 | 16.08 | 29.03 | 28.92 | 69.90 | 53.12 | 52.95 | 40.75 | 24.22 | 24.23 | 16.85 | 13.30 | 25.15 | 15.52 | 5.98 | 12.62 | 5.93 | 7.40 | |
| 佔收入的百分比 | 30.43 | 28.59 | 32.17 | 31.71 | 31.94 | 34.43 | 35.65 | 39.18 | 44.41 | 48.27 | 48.31 | 51.54 | 53.09 | 54.12 | 59.04 | 60.62 | 61.09 | 63.16 | 63.97 | 64.90 |
| 利息花費 | -68 | -99 | -5 | -404 | -469 | -51 | -109 | -359 | -1,503 | -2,139 | -1,503 | -1,120 | -4,894 | -6,531 | -8,827 | -9,103 | -5,949 | -4,995 | ||
| 改變 (%) | 44.41 | 7,452.32 | 16.13 | 115.69 | 228.33 | 318.99 | 42.27 | -29.73 | -25.46 | 336.84 | 33.46 | 35.15 | 3.13 | -34.65 | -16.04 | |||||
| 佔收入的百分比 | -0.76 | -0.96 | -0.04 | -2.12 | -2.06 | -0.10 | -0.16 | -0.39 | -1.33 | -1.62 | -1.01 | -0.67 | -2.57 | -3.05 | -3.92 | -3.71 | -2.32 | -1.84 | ||
| 淨利 | -460 | -2,453 | -2,415 | -5,468 | -8,554 | -3,493 | 1,886 | 13,108 | 44,443 | 52,989 | 228,993 | 105,864 | 67,831 | 68,104 | -32,842 | 104,738 | 167,915 | 184,442 | 172,419 | 171,318 |
| 改變 (%) | 433.86 | -1.58 | 126.45 | 56.44 | -59.17 | -153.99 | 595.09 | 239.05 | 19.23 | 332.15 | -53.77 | -35.93 | 0.40 | -148.22 | -418.91 | 60.32 | 9.84 | -6.52 | -0.64 | |
| 佔收入的百分比 | -5.10 | -23.92 | -19.10 | -36.72 | -44.85 | -15.31 | 5.04 | 25.13 | 63.15 | 58.15 | 202.47 | 80.38 | 45.41 | 41.02 | -17.24 | 48.87 | 74.51 | 75.12 | 67.15 | 63.03 |
Source: Capital IQ